Memorandum
Proposed FY 2004 Budget Reductions - Phase Two Proposals with Phase One Summary
JUNE 17, 2003
University of Nebraska-Lincoln
University of Nebraska-Lincoln
The original version of this document did not include specific reductions in Business & Finance and Student Affairs. Those reductions are now specified.
Key to abbreviations: 'Savings (Incl. FB)' indicates savings, including fringe benefits; 'FTEs' indicates full-time equivalents; 'Admin.' indicates administrative positions; 'Ten. Fac.' denotes tenured faculty; 'TT' denotes tenure-track faculty; 'Other Fac.' is other faculty; 'M/P Staff' is managerial/professional staff; 'O/S Staff' is office-service staff; 'F' denotes currently-filled positions; 'V' indicates currently-vacant positions. If you are printing this document, some browsers may require you to select 'Print Background' to include the spreadsheet grid in the printed document. |
CHANCELLOR'S OFFICE | ||||||||||||||
Area | Description | Programmatic Impact | Savings (Incl. FB) |
FTEs | ||||||||||
Admin. | Ten. Fac. | TT Faculty | Other Fac. | M/P Staff | O/S Staff | |||||||||
F | V | F | V | F | V | F | V | F | V | |||||
Marching Band | Operating | Reduce Funding | $184,000 | |||||||||||
Subtotal Chancellor's Office | $184,000 | |||||||||||||
SENIOR VICE CHANCELLOR FOR ACADEMIC AFFAIRS | ||||||||||||||
Area | Description | Programmatic Impact | Savings (Incl. FB) |
FTEs | ||||||||||
Admin. | Ten. Fac. | TT Faculty | Other Fac. | M/P Staff | O/S Staff | |||||||||
F | V | F | V | F | V | F | V | F | V | |||||
College of Business Administration | Bureau of Business Research | |||||||||||||
Director | Program Eliminated | $185,285 | 1.00 | |||||||||||
Research Analyst | Program Eliminated | $47,382 | 1.00 | |||||||||||
Researcher | Program Eliminated | $46,455 | 0.50 | |||||||||||
Information Analyst II | Program Eliminated | $56,020 | 1.00 | |||||||||||
Specialist | Program Eliminated | $36,664 | 1.00 | |||||||||||
Assistant Director | Program Eliminated | $44,608 | 0.83 | |||||||||||
Staff Sec III | Program Eliminated | $34,169 | 1.00 | |||||||||||
Operating | Program Eliminated | $2,659 | ||||||||||||
Travel | Program Eliminated | $2,068 | ||||||||||||
Research Analyst | Program Eliminated | |||||||||||||
Communications Associate | Program Transferred | |||||||||||||
SVCAA Office | Dual Career Program | Program Eliminated | ||||||||||||
Faculty Fellowships | Program Eliminated | $92,600 | ||||||||||||
Coordinator | Program Eliminated | $24,367 | 0.50 | |||||||||||
Operating | Program Eliminated | $2,133 | ||||||||||||
Classroom Equipment Fund | Funding Eliminated | $540,000 | ||||||||||||
Book Scholarship Program | Funding Reduced | $450,000 | ||||||||||||
Subtotal for Senior Vice Chancellor for Academic Affairs | $1,564,410 | 1.00 | 4.00 | 0.83 | 1.00 | |||||||||
VICE CHANCELLOR FOR BUSINESS AND FINANCE | ||||||||||||||
Area | Description | Programmatic Impact | Savings (Incl. FB) |
FTEs | ||||||||||
Admin. | Ten. Fac. | TT Faculty | Other Fac. | M/P Staff | O/S Staff | |||||||||
F | V | F | V | F | V | F | V | F | V | |||||
Vice Chancellor | Associate Vice Chancellor (AVC) | Eliminate Position | $158,750 | 1.00 | ||||||||||
Legal Counsel | Jointly-fund a current position within NU's Legal Counsel at Central Administration. | ($51,821) | (0.50) | |||||||||||
Facilities Management | Alumni Association Custodial | Eliminate position, shift funding source | $17,000 | 0.75 | ||||||||||
Alumni Association Utilities | To be funded by Alumni Association. | $25,000 | ||||||||||||
Lied Center Custodial | Eliminate position, shift funding source | $46,000 | 2.00 | |||||||||||
Recycling | Eliminate position | $30,000 | 1.00 | |||||||||||
Building Maintenance | Eliminate positions | $200,000 | 4.00 | |||||||||||
Landscape Services | Eliminate Manager of Education Programs position | $41,283 | 1.00 | |||||||||||
Landscape Services | Eliminate positions | $120,000 | 5.00 | |||||||||||
Fiscal Affairs | Credit Card Convenience Fee | Eliminate use of VISA and implement a 2.25% convenience fee to use Master Charge, Discover, and American Express to pay student bills. | $200,000 | |||||||||||
Cashier's Office | Eliminate position | $25,000 | 1.00 | |||||||||||
Student Wages | Reduce staffing due to increased use of purchasing card. | $5,000 | ||||||||||||
Purchasing | Student Wages | Reduce staffing due to increased use of purchasing card. | $5,000 | |||||||||||
Human Resources | Student Wages | Reduce staffing during Benefits Open Enrollment; eliminate all student help in HR. | $13,566 | |||||||||||
Combine Two Campus Events into One Event | Achieve efficiency by combining two events. | $10,000 | ||||||||||||
Benefits Office | Eliminate position | $44,000 | 1.00 | |||||||||||
Environmental Health & Safety | OSHA Specialists | Eliminate positions, shift funding to changes in rate structure | $110,000 | 2.00 | ||||||||||
BioSafety Officer | Eliminate position, transfer funding to Indirect Cost F&A | $75,000 | 1.00 | |||||||||||
Subtotal for Vice Chancellor for Business and Finance | $1,073,778 | 5.00 | 0.50 | 11.75 | 2.00 | |||||||||
INSTITUTE OF AGRICULTURE AND NATURAL RESOURCES | ||||||||||||||
Area | Description | Programmatic Impact | Savings (Incl. FB) |
FTEs | ||||||||||
Admin. | Ten. Fac. | TT Faculty | Other Fac. | M/P Staff | O/S Staff | |||||||||
F | V | F | V | F | V | F | V | F | V | |||||
Nebraska Statewide Arboretum | Program Director | Program Eliminated | $87,747 | 0.85 | ||||||||||
Asst. Director | Program Eliminated | $39,887 | 0.85 | |||||||||||
Asst. Director | Program Eliminated | $37,706 | 0.67 | |||||||||||
Communications Associate | Program Eliminated | $18,660 | 0.50 | |||||||||||
Staff Secretary | Program Eliminated | $16,414 | 0.56 | |||||||||||
Operating | Program Eliminated | $13,545 | ||||||||||||
Nebraska Forest Service | Forester | Program Eliminated | $49,029 | 0.50 | ||||||||||
Forester | Program Eliminated | $110,397 | 1.00 | |||||||||||
Forester | Program Eliminated | $50,210 | 0.50 | |||||||||||
Forester | Program Eliminated | $65,159 | 0.75 | |||||||||||
Forester | Program Eliminated | $62,328 | 0.65 | |||||||||||
Forester | Program Eliminated | $41,533 | 0.50 | |||||||||||
Assoc. Forester | Program Eliminated | $52,859 | 0.75 | |||||||||||
Assoc. Forester | Program Eliminated | $44,651 | 0.75 | |||||||||||
Assoc. Forester | Program Eliminated | $54,676 | 0.75 | |||||||||||
Assoc. Forester | Program Eliminated | $47,991 | 0.76 | |||||||||||
Coordinator | Program Eliminated | $64,550 | 1.00 | |||||||||||
Forest Health Manager | Program Eliminated | $12,257 | 0.25 | |||||||||||
Manager | Program Eliminated | $32,755 | 0.65 | |||||||||||
Manager | Program Eliminated | $41,782 | 0.65 | |||||||||||
Mech. Supervisor | Program Eliminated | $17,780 | 0.40 | |||||||||||
Staff Asst. | Program Eliminated | $40,780 | 1.00 | |||||||||||
Computer Software Tech. | Program Eliminated | $12,503 | 0.30 | |||||||||||
Clerical Asst. | Program Eliminated | $7,831 | 0.25 | |||||||||||
Operating | Program Eliminated | $28,262 | ||||||||||||
Vet Student Contract | End contract w/KSU | Program Eliminated | $1,799,915 | |||||||||||
Subtotal for Vice Chancellor for Institute of Agriculture and Natural Resources | $2,851,207 | 0.85 | 6.41 | 0.50 | 4.57 | 2.51 | ||||||||
VICE CHANCELLOR FOR RESEARCH AND GRADUATE STUDIES | ||||||||||||||
Area | Description | Programmatic Impact | Savings (Incl. FB) |
FTEs | ||||||||||
Admin. | Ten. Fac. | TT Faculty | Other Fac. | M/P Staff | O/S Staff | |||||||||
F | V | F | V | F | V | F | V | F | V | |||||
University of Nebraska State Museum | ||||||||||||||
Education Facilitator | Eliminate Position | $33,062 | 0.95 | |||||||||||
Planetarium Supervisor | Close Mueller Planetarium | $19,879 | 0.33 | |||||||||||
Clerical Asst. II | Transfer to Revolving Funds | $17,303 | 0.66 | |||||||||||
UNSM Student Workers | Reduce number of student workers | $4,457 | ||||||||||||
Ashfall Superintendent | Transfer 0.30 FTE to Revolving | $13,582 | 0.30 | |||||||||||
Ashfall Student Workers | Reduce number of student workers | $2,238 | ||||||||||||
Ashfall Operating | Reduce Operating | $404 | ||||||||||||
Public Programs Coordinator | Eliminate Position | $50,058 | 1.00 | |||||||||||
Scientific Illustrator | Eliminate Research Divisions | $33,755 | 0.75 | |||||||||||
Staff Secretary II | Eliminate Research Divisions | $34,515 | 1.00 | |||||||||||
Anthropology Division | Curator | Eliminate Research Divisions | $94,626 | 1.00 | ||||||||||
Collections Manager | Eliminate Research Divisions | $43,377 | 1.00 | |||||||||||
Botany Division | Curator | Eliminate Research Divisions | $96,476 | 1.00 | ||||||||||
Collections Manager | Eliminate Research Divisions | $46,934 | 1.00 | |||||||||||
Entomology Division | Curator | Eliminate Research Divisions | $122,468 | 1.00 | ||||||||||
Collections Manager | Eliminate Research Divisions | $39,435 | 1.00 | |||||||||||
Parasitology Division | Curator | Eliminate Research Divisions | $74,650 | 1.00 | ||||||||||
Collections Manager | Eliminate Research Divisions | $42,779 | 1.00 | |||||||||||
Zoology Division | Professor | Eliminate Research Divisions | $116,887 | 1.00 | ||||||||||
Curator | Eliminate Research Divisions | $90,770 | 1.00 | |||||||||||
Collections Manager | Eliminate Research Divisions | $48,003 | 1.00 | |||||||||||
Vertebrate Paleontology Division | Collections Manager | Eliminate Research Divisions | $54,653 | 1.00 | ||||||||||
Curator | Eliminate Research Divisions | $68,793 | 1.00 | |||||||||||
Curator | Eliminate Research Divisions | $91,311 | 1.00 | |||||||||||
Chief Preparator | Eliminate Research Divisions | $50,656 | 1.00 | |||||||||||
Preparator | Eliminate Research Divisions | $44,984 | 1.00 | |||||||||||
Preparator | Eliminate Research Divisions | $42,031 | 1.00 | |||||||||||
Contingency for Restructure | $(300,000) | |||||||||||||
Museum Studies | Staff Secretary I | Eliminate Museum Studies Program | $10,517 | 0.40 | ||||||||||
**Operating | Eliminate Museum Studies Program | $15,009 | ||||||||||||
Subtotal for Vice Chancellor for Research and Graduate Studies | $1,103,614 | 8.00 | 12.33 | 2.06 | ||||||||||
VICE CHANCELLOR FOR STUDENT AFFAIRS | ||||||||||||||
Area | Description | Programmatic Impact | Savings (Incl. FB) |
FTEs | ||||||||||
Admin. | Ten. Fac. | TT Faculty | Other Fac. | M/P Staff | O/S Staff | |||||||||
F | V | F | V | F | V | F | V | F | V | |||||
University Health Center | Student Counseling | Eliminate positions, transfer costs to student fees | $292,330 | 3.88 | 1.12 | |||||||||
Nebraska Unions | Custodial and facilities maintenance | Eliminate position, shift student fee income to cover expenses and reduce operating expenditures. | $63,000 | 1.00 | ||||||||||
Career Services | Credentials Management | Eliminate support position for credentials management services | $30,530 | 1.00 | ||||||||||
Registration and Records | Office/Service and graduate assistant | Eliminate positions | $58,730 | 2.00 | ||||||||||
Admissions Office | Associate Director for International Recruitment | Eliminate position | $66,730 | 1.00 | ||||||||||
Transfer Credit Coordinator | Eliminate position | $45,527 | 1.00 | |||||||||||
Texas-based Admissions Representative | Eliminate position | $15,361 | 0.50 | |||||||||||
Travel Expenses | Reduce travel, particularly as related to international recruitment efforts. | $35,000 | ||||||||||||
Additional budget reductions | To be achieved through administrative reassignments and process changes that are not yet final. | $20,000 | ||||||||||||
Scholarships and Financial Aid | Office/Service Position | Eliminate Position | $35,762 | 1.00 | ||||||||||
Operating Expenses | Reduce mailings to students and rely instead on e-mail and web-based processing. | $13,627 | ||||||||||||
Multicultural Affairs | Managerial/Professional | Eliminate position, shift support to grant funds | $73,403 | 0.75 | ||||||||||
Subtotal for Vice Chancellor for Student Affairs | $750,000 | 8.13 | 1.00 | 3.12 | 1.00 | |||||||||
University of Nebraska-Lincoln Total Reductions | $7,527,009 | 1.85 | 0.00 | 8.00 | 0.00 | 0.00 | 6.41 | 0.50 | 34.03 | 2.33 | 20.44 | 3.00 |